|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Debt Investments, Total First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
668.7
|
653.3
|
636.0
|
-17.3
|
116.80%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Debt Investments, Total First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
633.7
|
621.6
|
612.4
|
-9.2
|
116.00%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Net Assets
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
543.8
|
—
|
100.00%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Total Affiliated Investments
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
11.8
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Total Affiliated Investments
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
9.6
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Kent Water Sports Holdings, LLC - Delayed Draw Loan Last-Out, First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
8.2
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Kent Water Sports Holdings, LLC - Delayed Draw Loan First-Out, First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
6.3
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Total Common Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
4.8
|
4.7
|
-0.1
|
0.90%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Kent Water Sports Holdings, LLC - Delayed Draw Loan First-Out, First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
3.7
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Total Common Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
3.6
|
3.6
|
+0.0
|
0.70%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Total Preferred Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
5.0
|
3.5
|
-1.4
|
0.70%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Affiliated investments, Kent Water Sports Holdings, LLC - Delayed Draw Loan Last-Out, First Lien Senior Secured
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
3.3
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Total Preferred Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
2.7
|
2.6
|
-0.1
|
0.50%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, VardimanBlack Holdings LLC - Preferred Equity, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
9268.8
|
2.9
|
2.5
|
-0.4
|
0.50%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Kemper Sports Management Holdings LLC Equity, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
610.8
|
0.6
|
1.5
|
+0.9
|
0.30%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Preferred Equity, Educators Publishing Service - Series A-1 Preferred Units, Media
|
— |
N/A |
—
|
—
|
—
|
887.2
|
0.9
|
1.1
|
+0.2
|
0.20%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Rushmore Lender Co-Invest Blocker, LLC - Common Stock, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
611.2
|
0.6
|
0.8
|
+0.2
|
0.20%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Vistria ESS Holdings, LLC - Equity Units, Commercial & Professional Services
|
— |
N/A |
—
|
—
|
—
|
0.3
|
0.3
|
0.8
|
+0.4
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Preferred Equity, TVG OCM III (FT) Blocker, LLC - Class B Units, Media
|
— |
N/A |
—
|
—
|
—
|
0.7
|
0.7
|
0.7
|
+0.0
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Kemper Sports Management Holdings LLC Equity
|
— |
N/A |
—
|
—
|
—
|
610.8
|
0.6
|
0.7
|
+0.1
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, EEP-EPS Fund I-A, LP - Series A-1 Preferred Units, Media & Entertainment
|
— |
N/A |
—
|
—
|
—
|
887.2
|
0.9
|
0.6
|
-0.3
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Vistria ESS Holdings, LLC - Equity, Commercial & Professional Services
|
— |
N/A |
—
|
—
|
—
|
0.3
|
0.3
|
0.6
|
+0.3
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Firebirds Intermediate Holdings I, LLC - Class A Units, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
590.0
|
0.6
|
0.5
|
-0.1
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, CTM Group - Class A-1 Units, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
664.9
|
0.7
|
0.5
|
-0.2
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Rushmore Lender Co-Invest Blocker, LLC - Common Stock, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
537.6
|
0.5
|
0.5
|
-0.0
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Firebirds - Class A Units, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
590.0
|
0.6
|
0.5
|
-0.1
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Senior Support Holdings, LP - Class A-1, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
0.4
|
0.4
|
0.4
|
+0.0
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Preferred Equity, Atlas US Holdings, LP - class X preferred, Diversified Financials
|
— |
N/A |
—
|
—
|
—
|
207.5
|
0.2
|
0.4
|
+0.2
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Atlas US Holdings, LP - Class X Preferred Units, Financial Services
|
— |
N/A |
—
|
—
|
—
|
299.6
|
0.3
|
0.4
|
+0.1
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Oak Dental Partners Holding Company, LLC - Class C Units , Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
0.0
|
0.3
|
0.4
|
+0.1
|
0.10%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Oak Dental - Class C Units, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
0.0
|
0.3
|
0.4
|
+0.0
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, 190 Octane Holdings, LLC - series A-1 units, Consumer Service
|
— |
N/A |
—
|
—
|
—
|
223.6
|
0.4
|
0.4
|
-0.0
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Preferred Equity, Atlas US Holdings, LP - Class B-2 Units, Diversified Financials
|
— |
N/A |
—
|
—
|
—
|
857.8
|
0.9
|
0.3
|
-0.6
|
0.10%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Cardiovascular Logistics - Class O2 Units, Health Care Providers & Services
|
— |
N/A |
—
|
—
|
—
|
142.5
|
0.1
|
0.1
|
-0.0
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Cardiology Partners Co., L.P. - Class O2 Units, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
142.5
|
0.1
|
0.1
|
-0.0
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Senior Support Holdings, LP - Class B, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
0.4
|
—
|
0.1
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, 190 Octane Holdings, LLC - Series A-1 Units, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
223.6
|
0.4
|
0.0
|
-0.3
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, CTM Acquisition LLC - Class A Units, Media & Entertainment
|
— |
N/A |
—
|
—
|
—
|
664.9
|
0.7
|
0.0
|
-0.6
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Atlas US Holdings, LP - Class B-2 Units, Financial Services
|
— |
N/A |
—
|
—
|
—
|
857.8
|
0.9
|
0.0
|
-0.8
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Firebirds - Class B Units
|
— |
N/A |
—
|
—
|
—
|
590.0
|
—
|
—
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Common Equity, Kent Water Sports Holdings, LLC - Common Stock, Consumer Durables & Apparel
|
— |
N/A |
—
|
—
|
—
|
0.1
|
—
|
—
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Preferred Equity, Kent Water Sports Holdings, LLC - Preferred Stock, Consumer Durables & Apparel
|
— |
N/A |
—
|
—
|
—
|
1.4
|
—
|
—
|
—
|
—
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Liabilities In Excess of Other Assets
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
-91.9
|
—
|
-17.20%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Liabilities in Excess of Other Assets
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
-105.8
|
—
|
-19.40%
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
190 Octane Holdings, LLC - Series A-1 units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Atlas US Holdings, LP - Class B-2 Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Atlas US Holdings, LP - Class X Preferred Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Cardiology Partners Co., L.P. - Class O2 Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
CTM Acquisition, LLC - Class A Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
EEP-EPS Fund I-A, LP - Series A-1 Preferred Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Firebirds Intermediate Holdings I, LLC - Class B Units, Consumer Services
|
— |
N/A |
—
|
—
|
—
|
590.0
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Sea-K Investors, LLC - Common Stock, Consumer Durables & Apparel
|
— |
N/A |
—
|
—
|
—
|
0.1
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, Sea-K Investors, LLC - Preferred Stock, Consumer Durables & Apparel
|
— |
N/A |
—
|
—
|
—
|
3.5
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Equity Investments, TVG OCM III (FT) Blocker, LLC - Class B Units, Media & Entertainment
|
— |
N/A |
—
|
—
|
—
|
2.6
|
0.7
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Firebirds Intermediate Holdings I, LLC - Class A Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Firebirds Intermediate Holdings I, LLC - Class B Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Kemper Sports Management Holdings, LLC Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Net Assets
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
100.00%
|
2023-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Oak Dental Partners Holding Company, LLC - Class C Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
quity Investments, SDB Partners Holdco, LLC - Class A, Health Care Equipment & Services
|
— |
N/A |
—
|
—
|
—
|
19103.1
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Rushmore Lender Co-Invest Blocker, LLC - Common Stock
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
SDB Partners Holdco, LLC - Class A
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Sea-K Investors, LLC - Common Stock
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Sea-K Investors, LLC - Preferred Stock
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Senior Support Holdings, LP - Class A-1
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Senior Support Holdings, LP - Class B
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
TVG OCM III (FT) Blocker, LLC - Class B Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
VardimanBlack Holdings, LLC - Preferred Equity
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |
|
COMMONWEALTH CREDIT PARTNERS BDC I, INC.
|
Vistria ESS Holdings, LLC - Equity Units
|
— |
N/A |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2024-12-31 |